COLUMNS 1 FOR 4
SALES = 100000, PREVIOUS * 1.1
COST OF GOODS = SALES * 0.6
GROSS PROFIT = SALES - COST OF GOODS
OPERATING EXPENSES = 15000
NET INCOME = GROSS PROFIT - OPERATING EXPENSES